Mcintosh County Rural Water Disctrict # 13
How we got $474K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MCINTOSH COUNTY RURAL WATER DISCTRICT # 13 this business | $1.3M | — |
| RURAL WATER DISTRICT NO 5 OKMULGEE Henryetta · 2 employees | $629K | 4.7 mi |
| RURAL WATER DISTRICT NO. 21 OKMULGEE COUNTY Henryetta · 3 employees | $816K | 9.0 mi |
| RURAL WATER DISTRICT NO. 3, OKFUSKEE COUNTY, OKLAHOMA Okemah · 3 employees | $947K | 18.0 mi |
| OKMULGEE COUNTY RURAL WATER DISTRICT # 20 Morris · 4 employees | $1.4M | 18.7 mi |
| RURAL WATER DISTRICT NO. 2, OKFUSKEE COUNTY, OKLAHOMA Okemah · 4 employees | $1.1M | 20.9 mi |
| R & J WATER, LLC Holdenville · 2 employees | $460K | 24.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $189K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $474K |
| Multiple for this size and industry | 2.5× |
| Value range | $249K – $648K |
| Revenue range | $861K – $1.5M |
| EBITDA range | $125K – $216K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPatrons Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Patrons Bank National Association PPP 2020 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/29/2020 | first | $32K | 4 |
About Mcintosh County Rural Water Disctrict # 13
Mcintosh County Rural Water Disctrict # 13 is a water supply and irrigation systems company in Henryetta, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $189K of EBITDA. It has about 4 employees. Its estimated business value is $474K (likely range $249K–$648K).
Common questions
- Who owns Mcintosh County Rural Water Disctrict # 13?
- The owner of Mcintosh County Rural Water Disctrict # 13 isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mcintosh County Rural Water Disctrict # 13 make?
- SeeBITDA estimates Mcintosh County Rural Water Disctrict # 13's annual revenue at about $1.3M (likely between $861K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mcintosh County Rural Water Disctrict # 13 worth?
- About $474K, roughly 2.5× its estimated EBITDA of $189K, typical for a water supply and irrigation systems company its size. Likely range: $249K–$648K.
- How many employees does Mcintosh County Rural Water Disctrict # 13 have?
- About 4, as reported on its PPP loan.