How we got $17.6M
Based on its 250 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MED-CORP PLUS, INC this business | $19.2M | — |
| GREEN COUNTRY HOME CARE, INC. Muskogee · 20 employees | $2.4M | 0.0 mi |
| HILLTOP HEALTHCARE, LLC Muskogee · 7 employees | $1.2M | 0.0 mi |
| MED-CORP HEALTH SERVICES, INC. Muskogee · 12 employees | $2.0M | 0.0 mi |
| MED-CORP HOME HEALTH,INC Muskogee · 8 employees | $1.8M | 0.0 mi |
| SEASONS HOSPICE OF MUSKOGEE, LLC Muskogee · 4 employees | $599K | 0.0 mi |
| SOONER HEALTH SERVICES II, INC Muskogee · 34 employees | $4.3M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 250 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $22.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.5M |
| Estimate: the two combined (geometric mean) | $19.2M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $2.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $17.6M |
| Multiple for this size and industry | 6.3× |
| Value range | $9.3M – $24.1M |
| Revenue range | $12.6M – $21.9M |
| EBITDA range | $1.8M – $3.2M |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $779K | 250 |
3 locations
| 3310 CHANDLER RD | Muskogee | This listing |
| 1750 N Sioux Ave | Claremore | View |
| 1338 W Shawnee St | Muskogee | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Med-Corp Plus, Inc
Med-Corp Plus, Inc is a home health & senior care company in Muskogee, Oklahoma. It is owned by Alfred Ezell. Its estimated annual revenue is about $19.2M, with roughly $2.8M of EBITDA. It has about 250 employees. Its estimated business value is $17.6M (likely range $9.3M–$24.1M). It has 3 locations.
Common questions
- Who owns Med-Corp Plus, Inc?
- Med-Corp Plus, Inc is owned by Alfred Ezell, according to public sources such as the company's website or filings.
- How much revenue does Med-Corp Plus, Inc make?
- SeeBITDA estimates Med-Corp Plus, Inc's annual revenue at about $19.2M (likely between $12.6M and $21.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Med-Corp Plus, Inc worth?
- About $17.6M, roughly 6.3× its estimated EBITDA of $2.8M, typical for a home health & senior care company its size. Likely range: $9.3M–$24.1M.
- How many employees does Med-Corp Plus, Inc have?
- About 250, as reported on its PPP loan.