Media Resources Inc
How we got $3.0M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEDIA RESOURCES INC this business | $7.4M | — |
| VERSATEQ, LLC Oklahoma City · 15 employees | $8.1M | 0.0 mi |
| CAPITOL TUBE COMPANY, INC Oklahoma City · 3 employees | $3.3M | 3.1 mi |
| PARKS DISTRIBUTING COMPANY INC. Oklahoma City · 9 employees | $3.0M | 5.6 mi |
| OH SO PAPER, LLC Moore · 2 employees | $1.3M | 7.6 mi |
| ROYAL FILTER MANUFACTURING COMPANY, INC. Chickasha · 33 employees | $19.6M | 35.8 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.6M |
| Estimate: the two combined (geometric mean) | $7.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $788K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.1M |
| Revenue range | $4.9M – $8.4M |
| EBITDA range | $518K – $899K |
| Industry (NAICS) | Folding Paperboard Box Manufacturing (322212) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $177K | 18 |
About Media Resources Inc
Media Resources Inc is a folding paperboard box manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $7.4M, with roughly $788K of EBITDA. It has about 18 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.1M).
Common questions
- Who owns Media Resources Inc?
- The owner of Media Resources Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Media Resources Inc make?
- SeeBITDA estimates Media Resources Inc's annual revenue at about $7.4M (likely between $4.9M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Media Resources Inc worth?
- About $3.0M, roughly 3.8× its estimated EBITDA of $788K, typical for a folding paperboard box manufacturing company its size. Likely range: $1.6M–$4.1M.
- How many employees does Media Resources Inc have?
- About 18, as reported on its PPP loan.