Melissa Morgan, M.D., P.C.
How we got $909K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $667K |
| 2020 | Form 5500 | 2 | $444K |
| 2021 | Form 5500 | 1 | $222K |
| 2022 | Form 5500 | 1 | $222K |
| 2023 | Form 5500 | 3 | $667K |
| 2024 | Form 5500 | 3 | $667K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MELISSA MORGAN, M.D., P.C. this business | $1.3M | — |
| JULIE SULLIVAN SP PEDIATRICS, PLC Broken Arrow · 7 employees | $2.1M | 0.0 mi |
| TELECARE LLC Broken Arrow · 10 employees | $2.1M | 0.0 mi |
| Assured Home Health Broken Arrow | $1.5M | 0.0 mi |
| Sarah Von Muller, Md, Pllc Broken Arrow | $1.5M | 0.0 mi |
| Vip Endoscopy Broken Arrow | $1.5M | 0.0 mi |
| South Pointe Pediatrics Broken Arrow | $1.5M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $957K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $275K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $909K |
| Multiple for this size and industry | 3.3× |
| Value range | $478K – $1.2M |
| Revenue range | $841K – $1.5M |
| EBITDA range | $181K – $314K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $42K | 3 |
| 4/6/2021 | second | $43K | 3 |
About Melissa Morgan, M.D., P.C.
Melissa Morgan, M.D., P.C. is a doctors & clinics company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $275K of EBITDA. It has about 3 employees. Its estimated business value is $909K (likely range $478K–$1.2M).
Common questions
- Who owns Melissa Morgan, M.D., P.C.?
- The owner of Melissa Morgan, M.D., P.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Melissa Morgan, M.D., P.C. make?
- SeeBITDA estimates Melissa Morgan, M.D., P.C.'s annual revenue at about $1.3M (likely between $841K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Melissa Morgan, M.D., P.C. worth?
- About $909K, roughly 3.3× its estimated EBITDA of $275K, typical for a doctors & clinics company its size. Likely range: $478K–$1.2M.
- How many employees does Melissa Morgan, M.D., P.C. have?
- About 3, from its 2024 retirement-plan filing.