Memories of Japan Inc.
How we got $210K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEMORIES OF JAPAN INC. this business | $1.1M | — |
| Cicis Pizza Broken Arrow | $1.7M | 0.1 mi |
| BENTO ASIAN DINER LLC Broken Arrow · 7 employees | $817K | 0.1 mi |
| Back Yard Burgers Broken Arrow | $1.7M | 0.2 mi |
| All About Cha Broken Arrow | $1.7M | 0.2 mi |
| SOLOMON H ENTERPRISES LLC Broken Arrow · 10 employees | $899K | 0.2 mi |
| TOYOSU BUFFET LLC Broken Arrow · 13 employees | $1.4M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $210K |
| Multiple for this size and industry | 1.8× |
| Value range | $111K – $287K |
| Revenue range | $703K – $1.2M |
| EBITDA range | $77K – $133K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCommunity Bank of Mississippi, Arvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
| Community Bank of Mississippi PPP 2020 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/29/2020 | first | $37K | 6 |
| 3/13/2021 | second | $47K | 5 |
About Memories of Japan Inc.
Memories of Japan Inc. is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $117K of EBITDA. It has about 6 employees. Its estimated business value is $210K (likely range $111K–$287K).
Common questions
- Who owns Memories of Japan Inc.?
- The owner of Memories of Japan Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Memories of Japan Inc. make?
- SeeBITDA estimates Memories of Japan Inc.'s annual revenue at about $1.1M (likely between $703K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Memories of Japan Inc. worth?
- About $210K, roughly 1.8× its estimated EBITDA of $117K, typical for a restaurants company its size. Likely range: $111K–$287K.
- How many employees does Memories of Japan Inc. have?
- About 6, as reported on its PPP loan.