Merchants Music Co. Inc.
How we got $271K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Merchants Music Co. operates and repairs jukeboxes, pool tables, dart boards, pinball machines and other coin-operated equipment in north east Oklahoma, and also operates the Sharp Shooter pool and dart leagues.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Touch Tunes · brand it sells or installs
- Valley Pool Tables · brand it sells or installs
- Arachnid · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- MAZZIO'S LLC · Tulsa, 81 mi · $80.0M
- REW III LLC · Tulsa, 80 mi · $70.4M
- SJK, LLC · Broken Arrow, 80 mi · $48.1M
- THE RIB CRIB BBQ, INC. · Tulsa, 82 mi · $44.4M
- SWITCHGRASS-VI, LLC · Broken Arrow, 80 mi · $36.9M
- SIMMONS HOMES, LLC · Owasso, 69 mi · $269.6M
- SHAW HOMES, INC. · Broken Arrow, 79 mi · $240.2M
- IRA M. GREEN CONSTRUCTION COMPANY · Claremore, 55 mi · $93.2M
- FOREST RIDGE DEVELOPMENT · Broken Arrow, 75 mi · $61.8M
- EXECUTIVE HOMES, LLC · Tulsa, 83 mi · $54.8M
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MERCHANTS MUSIC CO. INC. this business | $1.1M | — |
| HARVEST FIELDS VENDING LLC Afton · 11 employees | $4.7M | 20.7 mi |
| AUSTIN BROWN INS. AGCY. INC. Vinita | $4.8M | 26.7 mi |
| TRACO ENTERPRISES, INC. Vinita · 2 employees | $1.6M | 34.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $584K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $136K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $271K |
| Multiple for this size and industry | 2× |
| Value range | $143K – $371K |
| Revenue range | $701K – $1.2M |
| EBITDA range | $89K – $155K |
| Industry (NAICS) | Retail Trade (454210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank and Trust Company PPP 2020 | All 36 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $9K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Merchants Music Co. Inc.
Merchants Music Co. Inc. is a retail trade company in Commerce, Oklahoma, in business since 2011. Its estimated annual revenue is about $1.1M, with roughly $136K of EBITDA. It has about 3 employees. Its estimated business value is $271K (likely range $143K–$371K).
Common questions
- Who owns Merchants Music Co. Inc.?
- The owner of Merchants Music Co. Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Merchants Music Co. Inc. make?
- SeeBITDA estimates Merchants Music Co. Inc.'s annual revenue at about $1.1M (likely between $701K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Merchants Music Co. Inc. worth?
- About $271K, roughly 2× its estimated EBITDA of $136K, typical for a retail trade company its size. Likely range: $143K–$371K.
- How many employees does Merchants Music Co. Inc. have?
- About 3, as reported on its PPP loan.
- When was Merchants Music Co. Inc. founded?
- Merchants Music Co. Inc. has been in business since 2011.