Mercurius Inc.
How we got $172K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MERCURIUS INC. this business | $602K | — |
| NEW HORIZONS PROPERTIES, L.L.C. Oklahoma City · 1 employees | $1.2M | 1.0 mi |
| ELITE EQUIPMENT COMPANY, INC Oklahoma City · 5 employees | $2.8M | 1.6 mi |
| BURGESS BUILDING COMPANY Oklahoma City · 16 employees | $12.5M | 1.6 mi |
| JAI SIA RAM PC Oklahoma City · 9 employees | $6.0M | 2.1 mi |
| PATIENTLINK ENTERPRISES INC. Oklahoma City · 18 employees | $34.9M | 2.7 mi |
| ORTHOCARE SERVICES LLC Moore · 80 employees | $84.5M | 4.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $901K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $310K |
| Estimate: the two combined (geometric mean) | $602K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $172K |
| Multiple for this size and industry | 2.4× |
| Value range | $90K – $235K |
| Revenue range | $396K – $687K |
| EBITDA range | $47K – $82K |
| Industry (NAICS) | Other Professional Equipment and Supplies Merchant Wholesalers (423490) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $4K | 1 |
About Mercurius Inc.
Mercurius Inc. is an other professional equipment and supplies merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $602K, with roughly $72K of EBITDA. It has about 1 employees. Its estimated business value is $172K (likely range $90K–$235K).
Common questions
- Who owns Mercurius Inc.?
- The owner of Mercurius Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mercurius Inc. make?
- SeeBITDA estimates Mercurius Inc.'s annual revenue at about $602K (likely between $396K and $687K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mercurius Inc. worth?
- About $172K, roughly 2.4× its estimated EBITDA of $72K, typical for a other professional equipment and supplies merchant wholesalers company its size. Likely range: $90K–$235K.
- How many employees does Mercurius Inc. have?
- About 1, as reported on its PPP loan.