How we got $135K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 84% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MERLY MATHEW LLC this business | $213K | — |
| CARELLA CORPORATION Oklahoma City · 2 employees | $370K | 0.0 mi |
| JANE F MATA, LMFT, PLLC Oklahoma City · 1 employees | $325K | 0.0 mi |
| MUHAMEDAGIC, LLC Oklahoma City · 1 employees | $261K | 0.0 mi |
| Healing Center Tatyana Koshker Oklahoma City | $990K | 0.0 mi |
| JOSEPH H. PHILLIPS, O.D., INC. Oklahoma City · 1 employees | $402K | 0.0 mi |
| SCOTT FORESTER O.D. INC. Oklahoma City · 1 employees | $431K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $229K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $153K |
| Estimate: the two combined (geometric mean) | $213K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $135K |
| Multiple for this size and industry | 2.5× |
| Value range | $71K – $184K |
| Revenue range | $140K – $243K |
| EBITDA range | $35K – $61K |
| Industry (NAICS) | Offices of Mental Health Practitioners (except Physicians) (621330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWeokie FcuPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| WEOKIE FCU PPP 2021 | All 41 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | first | $5K | 1 |
About Merly Mathew LLC
Merly Mathew LLC is a chiropractors & therapists company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $213K, with roughly $54K of EBITDA. It has about 1 employees. Its estimated business value is $135K (likely range $71K–$184K).
Common questions
- Who owns Merly Mathew LLC?
- The owner of Merly Mathew LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Merly Mathew LLC make?
- SeeBITDA estimates Merly Mathew LLC's annual revenue at about $213K (likely between $140K and $243K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Merly Mathew LLC worth?
- About $135K, roughly 2.5× its estimated EBITDA of $54K, typical for a chiropractors & therapists company its size. Likely range: $71K–$184K.
- How many employees does Merly Mathew LLC have?
- About 1, as reported on its PPP loan.