Merrifield Office and School Supply, Inc
How we got $1.8M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MERRIFIELD OFFICE AND SCHOOL SUPPLY, INC this business | $8.1M | — |
| PEONIES, LLC Enid · 1 employees | $483K | 0.3 mi |
| APPLE ALLEY LLC Enid · 1 employees | $469K | 1.9 mi |
| STATON PLACE, LLC Guthrie · 14 employees | $2.6M | 43.7 mi |
| ONE STOP COPY SHOP, LLC Guthrie · 2 employees | $821K | 43.7 mi |
| PONCA CITY'S PRAIRIE ROSE LTD Ponca City · 3 employees | $947K | 48.6 mi |
| REDLANDS OFFICE SOLUTIONS, LLP Ponca City · 3 employees | $1.6M | 49.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.7M |
| Estimate: the two combined (geometric mean) | $8.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $589K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $929K – $2.4M |
| Revenue range | $5.3M – $9.2M |
| EBITDA range | $387K – $671K |
| Industry (NAICS) | Retail Trade (453210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest Bank, Dream First Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
| Dream First Bank National Association 7(a) 2021 | All 21 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $116K | 20 |
Public records
| Jul 2021 | 7(a) | $745K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Merrifield Office and School Supply, Inc
Merrifield Office and School Supply, Inc is a retail trade company in Enid, Oklahoma. Its estimated annual revenue is about $8.1M, with roughly $589K of EBITDA. It has about 20 employees. Its estimated business value is $1.8M (likely range $929K–$2.4M).
Common questions
- Who owns Merrifield Office and School Supply, Inc?
- The owner of Merrifield Office and School Supply, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Merrifield Office and School Supply, Inc make?
- SeeBITDA estimates Merrifield Office and School Supply, Inc's annual revenue at about $8.1M (likely between $5.3M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Merrifield Office and School Supply, Inc worth?
- About $1.8M, roughly 3× its estimated EBITDA of $589K, typical for a retail trade company its size. Likely range: $929K–$2.4M.
- How many employees does Merrifield Office and School Supply, Inc have?
- About 20, as reported on its PPP loan.