SeeBITDAOklahoma

Merrifield Office Supply

Retail Trade
Estimated valueMedium confidence
$411K
$216Klikely range$562K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$2.3M
a year
Profit (EBITDA)
$205K
9% of revenue
Employees
5
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $411K

Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.

5 employees × $408K each$2.0M
PPP payroll ÷ payroll's usual share of revenue$1.9M
Shown toward the top of its range×1.14
Revenue$2.3M
× 9% profit margin$205K
× 2 sale multiple = value$411K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found
3 locations found

Signs of a sale Unlikely to sell soon

  • In business 15 years (since 2011)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 23% since 2020
$0$236K$472K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
MERRIFIELD OFFICE SUPPLY
this business
$2.3M$205K—
OFF BROADWAY FLOWERS, LLC
Elk City · 10 employees
$2.8M$256K0.7 mi
CHEROKEE TRADING POST INC.
Clinton · 15 employees
$5.0M$413K31.0 mi
UPTOWN MARKETPLACE, LLC
Weatherford · 7 employees
$1.7M$158K40.8 mi
GEMS ETC., INC
Altus · 2 employees
$744K$74K52.4 mi
THE FEATHERED NEST
Seiling · 1 employees
$302K$35K57.6 mi

The full calculation

Employees reported to the SBA5
Revenue from headcount (employees × revenue per employee for companies this size)$2.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.9M
Estimate: the two combined (geometric mean)$2.3M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$205K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$411K
Multiple for this size and industry2×
Value range$216K – $562K
Revenue range$1.5M – $2.6M
EBITDA range$135K – $234K
Industry (NAICS)Retail Trade (453210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingBank of Western OklahomaPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of Western Oklahoma
PPP 2020
All 200 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$32K$32K5Bank of Western Oklahoma

3 locations

224 S MAINElk CityThis listing
1825 W Main StOklahoma CityView
608 E Dewey AveSapulpaView

Revenue, profit and value are for the whole company.

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Merrifield Office Supply

Merrifield Office Supply is a retail trade company in Elk City, Oklahoma, in business since 2011. Its estimated annual revenue is about $2.3M, with roughly $205K of EBITDA. It has about 5 employees. Its estimated business value is $411K (likely range $216K–$562K). It has 3 locations.

Common questions

Who owns Merrifield Office Supply?
The owner of Merrifield Office Supply isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Merrifield Office Supply make?
SeeBITDA estimates Merrifield Office Supply's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Merrifield Office Supply worth?
About $411K, roughly 2× its estimated EBITDA of $205K, typical for a retail trade company its size. Likely range: $216K–$562K.
How many employees does Merrifield Office Supply have?
About 5, as reported on its PPP loan.
When was Merrifield Office Supply founded?
Merrifield Office Supply has been in business since 2011.