Miami Missionary Tent Company, Inc.
How we got $923K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MIAMI MISSIONARY TENT COMPANY, INC. this business | $3.6M | — |
| Pro Pan, Top Cover Miami | $3.0M | 1.2 mi |
| SPIDER LIFT BOAT COVERS Miami · 3 employees | $495K | 1.6 mi |
| Mvp Sport Miami | $3.0M | 1.9 mi |
| Daylight Donuts Miami | $1.7M | 2.6 mi |
| Hopkins Manufacturing Miami | $3.0M | 2.9 mi |
| Sunflower Ranch Miami | $3.0M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $308K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $923K |
| Multiple for this size and industry | 3× |
| Value range | $486K – $1.3M |
| Revenue range | $2.3M – $4.1M |
| EBITDA range | $202K – $351K |
| Industry (NAICS) | Textile Bag and Canvas Mills (314910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOakStar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| OakStar Bank PPP 2020, PPP 2021 | All 10 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/29/2020 | first | $82K | 21 |
| 2/1/2021 | second | $82K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Miami Missionary Tent Company, Inc.
Miami Missionary Tent Company, Inc. is a textile bag and canvas mills company in Miami, Oklahoma. It is owned by Clair Tromsness (Founder). Its estimated annual revenue is about $3.6M, with roughly $308K of EBITDA. It has about 21 employees. Its estimated business value is $923K (likely range $486K–$1.3M).
Common questions
- Who owns Miami Missionary Tent Company, Inc.?
- Miami Missionary Tent Company, Inc. is owned by Clair Tromsness (Founder), according to public sources such as the company's website or filings.
- How much revenue does Miami Missionary Tent Company, Inc. make?
- SeeBITDA estimates Miami Missionary Tent Company, Inc.'s annual revenue at about $3.6M (likely between $2.3M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Miami Missionary Tent Company, Inc. worth?
- About $923K, roughly 3× its estimated EBITDA of $308K, typical for a textile bag and canvas mills company its size. Likely range: $486K–$1.3M.
- How many employees does Miami Missionary Tent Company, Inc. have?
- About 21, as reported on its PPP loan.