Michael F. Stake, PC
How we got $87K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $300K |
| 2020 | Form 5500 | 2 | $200K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MICHAEL F. STAKE, PC this business | $697K | — |
| WOODWARD COUNTY EMERGENCY MEDICAL SERVICES Woodward · 24 employees | $4.7M | 0.5 mi |
| MOORELAND ** ASSEMBLIES OF GOD OF MOORELAND OKLAHOMA Mooreland · 3 employees | $585K | 11.4 mi |
| SEILING PUBLIC WORKS AUTHORITY Seiling · 4 employees | $696K | 32.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $495K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $756K |
| Estimate: the two combined (geometric mean) | $697K |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $35K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $87K |
| Multiple for this size and industry | 2.5× |
| Value range | $46K – $119K |
| Revenue range | $458K – $795K |
| EBITDA range | $23K – $40K |
| Industry (NAICS) | Public Administration (922130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020, PPP 2021 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $38K | 3 |
| 1/20/2021 | second | $38K | 3 |
About Michael F. Stake, PC
Michael F. Stake, PC is a public administration company in Woodward, Oklahoma. Its estimated annual revenue is about $697K, with roughly $35K of EBITDA. It has about 2 employees. Its estimated business value is $87K (likely range $46K–$119K).
Common questions
- Who owns Michael F. Stake, PC?
- The owner of Michael F. Stake, PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Michael F. Stake, PC make?
- SeeBITDA estimates Michael F. Stake, PC's annual revenue at about $697K (likely between $458K and $795K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Michael F. Stake, PC worth?
- About $87K, roughly 2.5× its estimated EBITDA of $35K, typical for a public administration company its size. Likely range: $46K–$119K.
- How many employees does Michael F. Stake, PC have?
- About 2, from its 2020 retirement-plan filing.