Michelle Merrell PLLC
How we got $185K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MICHELLE MERRELL PLLC this business | $294K | — |
| FIRST RATE EYE CARE PLLC Edmond · 2 employees | $420K | 0.4 mi |
| TARA KIRBY COTA PLLC Edmond · 1 employees | $177K | 0.9 mi |
| VOSKUHL PHYSICAL THERAPY, PLLC Edmond · 1 employees | $326K | 1.2 mi |
| Dr Zane Riggs, DC Edmond | $1.0M | 1.2 mi |
| Oklahoma Children's Psychological Assessment & Therapy Center Edmond | $1.0M | 1.2 mi |
| Dr. Matthew Brooks Edmond | $1.0M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $239K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $278K |
| Estimate: the two combined (geometric mean) | $294K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $74K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $185K |
| Multiple for this size and industry | 2.5× |
| Value range | $98K – $254K |
| Revenue range | $193K – $335K |
| EBITDA range | $49K – $85K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $9K | 1 |
About Michelle Merrell PLLC
Michelle Merrell PLLC is an offices of all other miscellaneous health practitioners company in Edmond, Oklahoma. Its estimated annual revenue is about $294K, with roughly $74K of EBITDA. It has about 1 employees. Its estimated business value is $185K (likely range $98K–$254K).
Common questions
- Who owns Michelle Merrell PLLC?
- The owner of Michelle Merrell PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Michelle Merrell PLLC make?
- SeeBITDA estimates Michelle Merrell PLLC's annual revenue at about $294K (likely between $193K and $335K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Michelle Merrell PLLC worth?
- About $185K, roughly 2.5× its estimated EBITDA of $74K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $98K–$254K.
- How many employees does Michelle Merrell PLLC have?
- About 1, as reported on its PPP loan.