Mickel, LLC
How we got $124K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MICKEL, LLC this business | $509K | — |
| Tin Dog Saloon Tulsa | $760K | 0.4 mi |
| M L 99 INC Tulsa · 1 employees | $183K | 1.1 mi |
| On The Rocks Tulsa | $760K | 1.1 mi |
| TWO SUNSA THREE, INC Tulsa · 11 employees | $1.1M | 1.1 mi |
| Grumpy's Tavern Tulsa | $760K | 1.2 mi |
| The Lounge Tulsa | $760K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $697K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $286K |
| Estimate: the two combined (geometric mean) | $509K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $65K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $124K |
| Multiple for this size and industry | 1.9× |
| Value range | $65K – $169K |
| Revenue range | $335K – $580K |
| EBITDA range | $43K – $74K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $10K | 8 |
About Mickel, LLC
Mickel, LLC is a bars company in Tulsa, Oklahoma. Its estimated annual revenue is about $509K, with roughly $65K of EBITDA. It has about 8 employees. Its estimated business value is $124K (likely range $65K–$169K).
Common questions
- Who owns Mickel, LLC?
- The owner of Mickel, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mickel, LLC make?
- SeeBITDA estimates Mickel, LLC's annual revenue at about $509K (likely between $335K and $580K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mickel, LLC worth?
- About $124K, roughly 1.9× its estimated EBITDA of $65K, typical for a bars company its size. Likely range: $65K–$169K.
- How many employees does Mickel, LLC have?
- About 8, as reported on its PPP loan.