Middle Waters Counceling Services, LLC
How we got $252K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 92% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MIDDLE WATERS COUNCELING SERVICES, LLC this business | $399K | — |
| Pawhuska Chiropractic & Wellness Center Pawhuska | $990K | 0.0 mi |
| Calming Creek Care Pawhuska | $990K | 0.1 mi |
| Grand Lake Mental Health Center Bartlesville | $7.9M | 20.1 mi |
| Bush Michael D DC Bartlesville | $990K | 20.7 mi |
| BARTLESVILLE PEDIATRIC OCCUPATIONAL THERAPY, LLC Bartlesville · 15 employees | $1.7M | 20.7 mi |
| ADVANCED HEARING CARE PC Bartlesville · 3 employees | $919K | 20.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $229K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $536K |
| Estimate: the two combined (geometric mean) | $399K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $101K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $252K |
| Multiple for this size and industry | 2.5× |
| Value range | $133K – $345K |
| Revenue range | $263K – $455K |
| EBITDA range | $66K – $115K |
| Industry (NAICS) | Offices of Mental Health Practitioners (except Physicians) (621330) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $18K | 1 |
About Middle Waters Counceling Services, LLC
Middle Waters Counceling Services, LLC is a chiropractors & therapists company in Pawhuska, Oklahoma. Its estimated annual revenue is about $399K, with roughly $101K of EBITDA. It has about 1 employees. Its estimated business value is $252K (likely range $133K–$345K).
Common questions
- Who owns Middle Waters Counceling Services, LLC?
- The owner of Middle Waters Counceling Services, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Middle Waters Counceling Services, LLC make?
- SeeBITDA estimates Middle Waters Counceling Services, LLC's annual revenue at about $399K (likely between $263K and $455K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Middle Waters Counceling Services, LLC worth?
- About $252K, roughly 2.5× its estimated EBITDA of $101K, typical for a chiropractors & therapists company its size. Likely range: $133K–$345K.
- How many employees does Middle Waters Counceling Services, LLC have?
- About 1, as reported on its PPP loan.