Mill Barrel Deli & Bakery LLC
How we got $138K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MILL BARREL DELI & BAKERY LLC this business | $420K | — |
| KATY'S PANTRY INC Tulsa · 26 employees | $1.9M | 1.0 mi |
| BLACK DOG BAKING LLC Tulsa · 9 employees | $1.0M | 1.5 mi |
| GREAT BREADS, LLC Tulsa · 21 employees | $2.0M | 1.8 mi |
| SAINT AMON BAKING COMPANY LLC Tulsa · 2 employees | $270K | 2.8 mi |
| MIZE HOLE FOODS LLC Tulsa · 7 employees | $1.6M | 3.7 mi |
| KYS, INC. Tulsa · 4 employees | $934K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $524K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $259K |
| Estimate: the two combined (geometric mean) | $420K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $138K |
| Multiple for this size and industry | 2.5× |
| Value range | $72K – $188K |
| Revenue range | $276K – $479K |
| EBITDA range | $36K – $63K |
| Industry (NAICS) | Retail Bakeries (311811) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/8/2020 | first | $10K | 3 |
About Mill Barrel Deli & Bakery LLC
Mill Barrel Deli & Bakery LLC is a retail bakeries company in Tulsa, Oklahoma. Its estimated annual revenue is about $420K, with roughly $55K of EBITDA. It has about 3 employees. Its estimated business value is $138K (likely range $72K–$188K).
Common questions
- Who owns Mill Barrel Deli & Bakery LLC?
- The owner of Mill Barrel Deli & Bakery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mill Barrel Deli & Bakery LLC make?
- SeeBITDA estimates Mill Barrel Deli & Bakery LLC's annual revenue at about $420K (likely between $276K and $479K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mill Barrel Deli & Bakery LLC worth?
- About $138K, roughly 2.5× its estimated EBITDA of $55K, typical for a retail bakeries company its size. Likely range: $72K–$188K.
- How many employees does Mill Barrel Deli & Bakery LLC have?
- About 3, as reported on its PPP loan.