Miller Pro Audio, LLC
How we got $12.3M
Based on its 61 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 43% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 61 | $6.7M |
| 2024 | Form 5500 | 35 | $3.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MILLER PRO AUDIO, LLC this business | $14.3M | — |
| CAPITOL H STUDIOS LLC Blanchard · 1 employees | $718K | 40.7 mi |
| MAGNOLIA BOOTH CO. LLC Norman · 1 employees | $939K | 52.3 mi |
| PAST ELEVEN LLC Norman · 1 employees | $939K | 52.8 mi |
| HOLLY WILSON STUDIO LLC Mustang · 2 employees | $1.9M | 56.0 mi |
| NEXUS PRODUCTIONS INC. Norman · 23 employees | $8.7M | 56.1 mi |
| MOD SCENES LLC Norman · 5 employees | $1.6M | 56.7 mi |
The full calculation
| Employees reported to the SBA | 61 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.0M |
| Estimate: the two combined (geometric mean) | $14.3M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.3M |
| Multiple for this size and industry | 5× |
| Value range | $6.5M – $16.8M |
| Revenue range | $9.4M – $16.3M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | Independent Artists, Writers, and Performers (711510) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $452K | 61 |
| 3/27/2021 | second | $452K | 61 |
2 locations
| 2002 W. OSAGE RD | Duncan | This listing |
| 3633 SW 44th St | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Miller Pro Audio, LLC
Miller Pro Audio, LLC is an independent artists, writers, and performers company in Duncan, Oklahoma. It is owned by Danny Miller. Its estimated annual revenue is about $14.3M, with roughly $2.5M of EBITDA. It has about 35 employees. Its estimated business value is $12.3M (likely range $6.5M–$16.8M). It has 2 locations.
Common questions
- Who owns Miller Pro Audio, LLC?
- Miller Pro Audio, LLC is owned by Danny Miller, according to public sources such as the company's website or filings.
- How much revenue does Miller Pro Audio, LLC make?
- SeeBITDA estimates Miller Pro Audio, LLC's annual revenue at about $14.3M (likely between $9.4M and $16.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Miller Pro Audio, LLC worth?
- About $12.3M, roughly 5× its estimated EBITDA of $2.5M, typical for a independent artists, writers, and performers company its size. Likely range: $6.5M–$16.8M.
- How many employees does Miller Pro Audio, LLC have?
- About 35, from its 2024 retirement-plan filing.