Miller Swim School West LLC
How we got $3.5M
Based on 76 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 23 years (since 2003)
From public records and the company's website, not a statement that it's for sale.
What they do
Miller Swim School offers swimming lessons for all ages and abilities, from infant and toddler to adult learn-to-swim and competitive programs, with a focus on water safety.
From the company's website. Industry: Sports and Recreation Instruction.
Customers & suppliers
Suppliers & brands
- National Drowning Prevention Alliance · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MILLER SWIM SCHOOL WEST LLC this business | $5.2M | — |
| Jenks Dance Academy Jenks | $793K | 0.4 mi |
| Total90 Futbol Academy Jenks | $793K | 1.2 mi |
| Jenks Martial Arts Academy Jenks | $793K | 1.2 mi |
| TITAN SPORTS & PERFORMANCE CENTER, LLC Tulsa · 41 employees | $4.1M | 1.2 mi |
| ANTHEM ROAD ACADEMY LLC Jenks · 1 employees | $185K | 1.7 mi |
| Strike Martial Arts Academy Jenks | $793K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 76 |
| Industry revenue per employee | $54K |
| Revenue = employees × revenue per employee | $5.2M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $896K |
| Cross-check: revenue implied by PPP payroll | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.7M – $5.0M |
| Revenue range | $3.1M – $6.2M |
| EBITDA range | $530K – $1.1M |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $56K | 76 |
| 2/8/2021 | second | $57K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Miller Swim School West LLC
Miller Swim School West LLC is a sports and recreation instruction company in Tulsa, Oklahoma, in business since 2003. It is owned by Larry and Rita Miller (Founders). Its estimated annual revenue is about $5.2M, with roughly $896K of EBITDA. It has about 76 employees. Its estimated business value is $3.5M (likely range $1.7M–$5.0M).
Common questions
- Who owns Miller Swim School West LLC?
- Miller Swim School West LLC is owned by Larry and Rita Miller (Founders), according to public sources such as the company's website or filings.
- How much revenue does Miller Swim School West LLC make?
- SeeBITDA estimates Miller Swim School West LLC's annual revenue at about $5.2M (likely between $3.1M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Miller Swim School West LLC worth?
- About $3.5M, roughly 3.9× its estimated EBITDA of $896K, typical for a sports and recreation instruction company its size. Likely range: $1.7M–$5.0M.
- How many employees does Miller Swim School West LLC have?
- About 76, as reported on its PPP loan.
- When was Miller Swim School West LLC founded?
- Miller Swim School West LLC has been in business since 2003.