Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC
How we got $834K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 20% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 5 | $1.1M |
| 2020 | Form 5500 | 5 | $1.1M |
| 2021 | Form 5500 | 5 | $1.1M |
| 2022 | Form 5500 | 5 | $1.1M |
| 2023 | Form 5500 | 7 | $1.6M |
| 2024 | Form 5500 | 6 | $1.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MINOR PEDIATRICS, KRISTIE MINOR, APRN-CNP, PLLC this business | $1.2M | — |
| Michael Dean Bush Bartlesville | $1.5M | 0.2 mi |
| Dr. M. Ryan Vaclaw, MD Bartlesville | $1.5M | 0.2 mi |
| Enhance Wellness—Weight Loss & CoolSculpting Bartlesville | $1.5M | 0.3 mi |
| HILL DERMATOLOGY, PLLC Bartlesville · 17 employees | $4.3M | 0.3 mi |
| Frank Phillips Club Bartlesville | $1.5M | 0.3 mi |
| Sharon Michelle Burke Bartlesville | $1.5M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $833K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $253K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $834K |
| Multiple for this size and industry | 3.3× |
| Value range | $439K – $1.1M |
| Revenue range | $772K – $1.3M |
| EBITDA range | $166K – $288K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingUnion State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Union State Bank PPP 2020 | All 15 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $41K | 5 |
About Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC
Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC is a doctors & clinics company in Bartlesville, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $253K of EBITDA. It has about 6 employees. Its estimated business value is $834K (likely range $439K–$1.1M).
Common questions
- Who owns Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC?
- The owner of Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC make?
- SeeBITDA estimates Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC's annual revenue at about $1.2M (likely between $772K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC worth?
- About $834K, roughly 3.3× its estimated EBITDA of $253K, typical for a doctors & clinics company its size. Likely range: $439K–$1.1M.
- How many employees does Minor Pediatrics, Kristie Minor, Aprn-Cnp, PLLC have?
- About 6, from its 2024 retirement-plan filing.