Miranda Augusta LLC
How we got $199K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MIRANDA AUGUSTA LLC this business | $411K | — |
| Edmond Massage & Body Contouring Edmond | $436K | 0.0 mi |
| Glow by Kenna Sherice Edmond | $436K | 0.0 mi |
| Vitality Massage Edmond | $436K | 0.0 mi |
| St Salon Edmond | $436K | 0.1 mi |
| Edmond Sports Nutrition Edmond | $436K | 0.1 mi |
| ALOHA NAIL AND DAY SPA Edmond · 5 employees | $427K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $247K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $527K |
| Estimate: the two combined (geometric mean) | $411K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $199K |
| Multiple for this size and industry | 2.1× |
| Value range | $105K – $272K |
| Revenue range | $270K – $469K |
| EBITDA range | $62K – $108K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $20K | 2 |
| 1/25/2021 | second | $16K | 2 |
About Miranda Augusta LLC
Miranda Augusta LLC is a hair & beauty salons company in Edmond, Oklahoma. Its estimated annual revenue is about $411K, with roughly $95K of EBITDA. It has about 2 employees. Its estimated business value is $199K (likely range $105K–$272K).
Common questions
- Who owns Miranda Augusta LLC?
- The owner of Miranda Augusta LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Miranda Augusta LLC make?
- SeeBITDA estimates Miranda Augusta LLC's annual revenue at about $411K (likely between $270K and $469K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Miranda Augusta LLC worth?
- About $199K, roughly 2.1× its estimated EBITDA of $95K, typical for a hair & beauty salons company its size. Likely range: $105K–$272K.
- How many employees does Miranda Augusta LLC have?
- About 2, as reported on its PPP loan.