Mn LLC
How we got $113K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MN LLC this business | $759K | — |
| 7-Eleven Oklahoma City | $3.0M | 0.1 mi |
| CAO NGUYEN, INC. Oklahoma City · 55 employees | $24.2M | 0.4 mi |
| 7-Eleven Oklahoma City | $3.0M | 0.9 mi |
| AGA INC Oklahoma City · 5 employees | $1.6M | 1.2 mi |
| KAIZER STORE INC Oklahoma City · 2 employees | $912K | 1.2 mi |
| 7-Eleven Oklahoma City | $3.0M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $573K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $773K |
| Estimate: the two combined (geometric mean) | $759K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $113K |
| Multiple for this size and industry | 2× |
| Value range | $59K – $154K |
| Revenue range | $499K – $865K |
| EBITDA range | $37K – $64K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/3/2021 | first | $7K | 1 |
About Mn LLC
Mn LLC is a grocery and convenience retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $759K, with roughly $56K of EBITDA. It has about 1 employees. Its estimated business value is $113K (likely range $59K–$154K).
Common questions
- Who owns Mn LLC?
- The owner of Mn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mn LLC make?
- SeeBITDA estimates Mn LLC's annual revenue at about $759K (likely between $499K and $865K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mn LLC worth?
- About $113K, roughly 2× its estimated EBITDA of $56K, typical for a grocery and convenience retailers company its size. Likely range: $59K–$154K.
- How many employees does Mn LLC have?
- About 1, as reported on its PPP loan.