Modern Design Properties Inc
How we got $84K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 62% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MODERN DESIGN PROPERTIES INC this business | $504K | — |
| SMALYGO PROPERTIES, INC Collinsville · 11 employees | $13.6M | 0.8 mi |
| SIGNATURE SERIES HOMES, LLC Collinsville · 2 employees | $2.0M | 1.1 mi |
| JAMESON BENNETT Collinsville · 1 employees | $476K | 1.5 mi |
| STRATEGIC BUILDERS, INC Collinsville · 1 employees | $1.0M | 1.7 mi |
| THE HOPPER GROUP, LLC Collinsville · 1 employees | $1.0M | 1.8 mi |
| ALL MCCLARY BUILDER, LLC Collinsville · 5 employees | $2.2M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $681K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $287K |
| Estimate: the two combined (geometric mean) | $504K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $44K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $84K |
| Multiple for this size and industry | 1.9× |
| Value range | $44K – $115K |
| Revenue range | $331K – $574K |
| EBITDA range | $29K – $50K |
| Industry (NAICS) | Residential Remodelers (236118) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Exchange Bank PPP 2020, PPP 2021 | All 125 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $7K | 2 |
| 1/21/2021 | second | $7K | 2 |
About Modern Design Properties Inc
Modern Design Properties Inc is a home builders company in Collinsville, Oklahoma. Its estimated annual revenue is about $504K, with roughly $44K of EBITDA. It has about 2 employees. Its estimated business value is $84K (likely range $44K–$115K).
Common questions
- Who owns Modern Design Properties Inc?
- The owner of Modern Design Properties Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Modern Design Properties Inc make?
- SeeBITDA estimates Modern Design Properties Inc's annual revenue at about $504K (likely between $331K and $574K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Modern Design Properties Inc worth?
- About $84K, roughly 1.9× its estimated EBITDA of $44K, typical for a home builders company its size. Likely range: $44K–$115K.
- How many employees does Modern Design Properties Inc have?
- About 2, as reported on its PPP loan.