Modern Music Co.
How we got $682K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MODERN MUSIC CO. this business | $1.3M | — |
| La cueva del guerrero boxing gym Oklahoma City | $793K | 0.0 mi |
| Pilot Recreation Center Oklahoma City | $793K | 0.3 mi |
| Alchemy Athletics Oklahoma City | $793K | 0.5 mi |
| OKC Cages Oklahoma City | $793K | 0.5 mi |
| ARENAS SPORTS CENTER, LLC Oklahoma City · 1 employees | $189K | 0.6 mi |
| Everything Goes Dance Studio Oklahoma City | $1.6M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $638K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $253K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $682K |
| Multiple for this size and industry | 2.7× |
| Value range | $359K – $934K |
| Revenue range | $825K – $1.4M |
| EBITDA range | $166K – $288K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $58K | 5 |
About Modern Music Co.
Modern Music Co. is an all other amusement and recreation industries company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $253K of EBITDA. It has about 5 employees. Its estimated business value is $682K (likely range $359K–$934K).
Common questions
- Who owns Modern Music Co.?
- The owner of Modern Music Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Modern Music Co. make?
- SeeBITDA estimates Modern Music Co.'s annual revenue at about $1.3M (likely between $825K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Modern Music Co. worth?
- About $682K, roughly 2.7× its estimated EBITDA of $253K, typical for a all other amusement and recreation industries company its size. Likely range: $359K–$934K.
- How many employees does Modern Music Co. have?
- About 5, as reported on its PPP loan.