Modular Squad LLC
How we got $223K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MODULAR SQUAD LLC this business | $913K | — |
| GRANT HOMES LLC Tulsa · 2 employees | $839K | 0.1 mi |
| JEFF JACKSON Tulsa · 1 employees | $420K | 0.6 mi |
| COMMERCIAL FURNISHING OF TULSA, INC Tulsa · 2 employees | $745K | 0.7 mi |
| JL DRYWALL LLC Tulsa · 3 employees | $1.3M | 1.0 mi |
| C & C TILE AND CARPET CO Tulsa · 23 employees | $15.2M | 1.6 mi |
| MARK HOLT PAINTING INC Tulsa · 3 employees | $696K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $913K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $702K |
| Estimate: the two combined (geometric mean) | $913K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $223K |
| Multiple for this size and industry | 1.9× |
| Value range | $117K – $304K |
| Revenue range | $601K – $1.0M |
| EBITDA range | $77K – $134K |
| Industry (NAICS) | Other Building Finishing Contractors (238390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $21K | 3 |
About Modular Squad LLC
Modular Squad LLC is an other building finishing contractors company in Tulsa, Oklahoma. Its estimated annual revenue is about $913K, with roughly $117K of EBITDA. It has about 3 employees. Its estimated business value is $223K (likely range $117K–$304K).
Common questions
- Who owns Modular Squad LLC?
- The owner of Modular Squad LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Modular Squad LLC make?
- SeeBITDA estimates Modular Squad LLC's annual revenue at about $913K (likely between $601K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Modular Squad LLC worth?
- About $223K, roughly 1.9× its estimated EBITDA of $117K, typical for a other building finishing contractors company its size. Likely range: $117K–$304K.
- How many employees does Modular Squad LLC have?
- About 3, as reported on its PPP loan.