Moe's Sushi LLC
How we got $91K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOE'S SUSHI LLC this business | $396K | — |
| Taco Town Tulsa | $1.7M | 0.4 mi |
| Mr. Nobu’s Sushiya Tulsa | $1.7M | 0.6 mi |
| RB CHIMI'S, LLC Tulsa · 85 employees | $7.4M | 0.6 mi |
| SNOWFOX Sushi Tulsa | $1.7M | 0.6 mi |
| Fat Guy's Burger Bar Tulsa | $1.7M | 0.6 mi |
| Pizza Time Tulsa | $1.7M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $414K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $291K |
| Estimate: the two combined (geometric mean) | $396K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $51K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $91K |
| Multiple for this size and industry | 1.8× |
| Value range | $48K – $125K |
| Revenue range | $261K – $452K |
| EBITDA range | $33K – $58K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/20/2020 | first | $8K | 3 |
About Moe's Sushi LLC
Moe's Sushi LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $396K, with roughly $51K of EBITDA. It has about 3 employees. Its estimated business value is $91K (likely range $48K–$125K).
Common questions
- Who owns Moe's Sushi LLC?
- The owner of Moe's Sushi LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moe's Sushi LLC make?
- SeeBITDA estimates Moe's Sushi LLC's annual revenue at about $396K (likely between $261K and $452K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moe's Sushi LLC worth?
- About $91K, roughly 1.8× its estimated EBITDA of $51K, typical for a restaurants company its size. Likely range: $48K–$125K.
- How many employees does Moe's Sushi LLC have?
- About 3, as reported on its PPP loan.