Molly Friend Friendly Travel
How we got $425K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOLLY FRIEND FRIENDLY TRAVEL this business | $1.4M | — |
| MOLLY FRIEND Chickasha · 2 employees | $1.2M | 3.6 mi |
| National Hall Of Fame For Famous American Indians Anadarko | $1.6M | 16.0 mi |
| WAVES OF ADVENTURE LLC Blanchard · 1 employees | $331K | 17.6 mi |
| HOTTICKETS INC Tuttle · 5 employees | $3.3M | 21.3 mi |
| Summerside Vineyards & Winery Tuttle | $1.6M | 21.5 mi |
| HOLLINGSWORTH ENTERPRISES, LLC Washington · 2 employees | $921K | 27.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $425K |
| Multiple for this size and industry | 2.5× |
| Value range | $224K – $582K |
| Revenue range | $951K – $1.6M |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Travel Agencies (561510) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $18K | 3 |
About Molly Friend Friendly Travel
Molly Friend Friendly Travel is a travel agencies company in Chickasha, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $170K of EBITDA. It has about 3 employees. Its estimated business value is $425K (likely range $224K–$582K).
Common questions
- Who owns Molly Friend Friendly Travel?
- The owner of Molly Friend Friendly Travel isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Molly Friend Friendly Travel make?
- SeeBITDA estimates Molly Friend Friendly Travel's annual revenue at about $1.4M (likely between $951K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Molly Friend Friendly Travel worth?
- About $425K, roughly 2.5× its estimated EBITDA of $170K, typical for a travel agencies company its size. Likely range: $224K–$582K.
- How many employees does Molly Friend Friendly Travel have?
- About 3, as reported on its PPP loan.