Molly's Inc
How we got $436K
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 22 years (since 2004)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 24 | $1.4M |
| 2020 | Form 5500 | 10 | $599K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOLLY'S INC this business | $2.5M | — |
| GASTHOFEN, INC. Catoosa · 1 employees | $163K | 0.6 mi |
| Gin's Apple Dumplings Catoosa | $1.7M | 0.9 mi |
| Simple Simon's Pizza | $1.7M | 1.3 mi |
| Simple Simon's Pizza Catoosa | $1.7M | 1.3 mi |
| Señor Pancho Cuisine & Cantina-Catoosa Catoosa | $1.7M | 1.4 mi |
| MANZO, LLC Catoosa · 12 employees | $1.5M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $242K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $436K |
| Multiple for this size and industry | 1.8× |
| Value range | $230K – $597K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $159K – $276K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020, PPP 2021 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $114K | 24 |
| 1/29/2021 | second | $158K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Molly's Inc
Molly's Inc is a restaurants company in Catoosa, Oklahoma, in business since 2004. Its estimated annual revenue is about $2.5M, with roughly $242K of EBITDA. It has about 10 employees. Its estimated business value is $436K (likely range $230K–$597K).
Common questions
- Who owns Molly's Inc?
- The owner of Molly's Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Molly's Inc make?
- SeeBITDA estimates Molly's Inc's annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Molly's Inc worth?
- About $436K, roughly 1.8× its estimated EBITDA of $242K, typical for a restaurants company its size. Likely range: $230K–$597K.
- How many employees does Molly's Inc have?
- About 10, from its 2020 retirement-plan filing.
- When was Molly's Inc founded?
- Molly's Inc has been in business since 2004.