SeeBITDAOklahoma

Monrad Sustainable LLC

  • 203 S PERKINS RD, Stillwater, OK
Estimated valueMedium confidence
$709K
$373Klikely range$970K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$3.4M
a year
Profit (EBITDA)
$338K
10% of revenue
Employees
36
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $709K

Based on its 36 employees and its payroll, both reported for PPP in 2020 and brought up to date.

36 employees × $78K each$2.8M
PPP payroll ÷ payroll's usual share of revenue$3.2M
Shown toward the top of its range×1.14
Revenue$3.4M
× 10% profit margin$338K
× 2.1 sale multiple = value$709K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 26% since 2020
$0$408K$815K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
MONRAD SUSTAINABLE LLC
this business
$3.4M$338K—
Golden Dragon Cafe
Stillwater
$1.7M$184K0.0 mi
CHEROKEE STRIP BARBEQUE COMPANY
Stillwater · 6 employees
$811K$89K0.1 mi
RibCrib BBQ
Stillwater
$1.7M$184K0.1 mi
7 Brew Coffee
Stillwater
$1.7M$184K0.2 mi
Burger King
Stillwater
$1.7M$184K0.2 mi
Auntie Anne's Pretzels Stillwater Walmart #137
Stillwater
$1.7M$184K0.2 mi

The full calculation

Employees reported to the SBA36
Revenue from headcount (employees × revenue per employee for companies this size)$2.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.2M
Estimate: the two combined (geometric mean)$3.4M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$338K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$709K
Multiple for this size and industry2.1×
Value range$373K – $970K
Revenue range$2.2M – $3.9M
EBITDA range$222K – $385K
Industry (NAICS)Full-Service Restaurants (722511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2020
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/13/2020first$147K$149K36Arvest Bank

About Monrad Sustainable LLC

Monrad Sustainable LLC is a restaurants company in Stillwater, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $338K of EBITDA. It has about 36 employees. Its estimated business value is $709K (likely range $373K–$970K).

Common questions

Who owns Monrad Sustainable LLC?
The owner of Monrad Sustainable LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Monrad Sustainable LLC make?
SeeBITDA estimates Monrad Sustainable LLC's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Monrad Sustainable LLC worth?
About $709K, roughly 2.1× its estimated EBITDA of $338K, typical for a restaurants company its size. Likely range: $373K–$970K.
How many employees does Monrad Sustainable LLC have?
About 36, as reported on its PPP loan.