Moon-Baker Agency, Inc.
How we got $5.6M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 121 years (since 1905)
- Family in the business (Todd Moon, Insurance Advisor, Vice-President)
From public records and the company's website, not a statement that it's for sale.
What they do
Moon-Baker Agency is a Trusted Choice independent insurance agency in Ada, OK that offers personal and commercial insurance from multiple carriers, with a specialized focus on social and human service organizations.
From the company's website. Industry: Insurance agencies.
Customers & suppliers
Suppliers & brands
- AARP Hartford · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- BENNETT CONSTRUCTION, INC. · Oklahoma City, 70 mi · $790.7M
- H.C. EMPLOYEES LLC · Moore, 60 mi · $196.3M
- IDEAL HOMES OF NORMAN, LP · Norman, 54 mi · $163.8M
- TABER BUILT HOMES, LLC · Oklahoma City, 75 mi · $135.0M
- RSM DEVELOPMENT, INC. · Oklahoma City, 65 mi · $122.0M
- BRIDGES ESOP, INC. · Oklahoma City, 68 mi · $159.3M
- MAYS HOUSECALL HOME HEALTH, INC. · Antlers, 70 mi · $72.2M
- DIAKONOS GROUP, LLC · Edmond, 74 mi · $69.3M
- LEP HOLDINGS LLC · Edmond, 74 mi · $64.7M
- SISTERLY CARE HEALTH SERVICES, LLC · Tishomingo, 37 mi · $62.2M
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 9% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 11 | $2.0M |
| 2020 | Form 5500 | 8 | $1.4M |
| 2021 | Form 5500 | 10 | $1.8M |
| 2022 | Form 5500 | 11 | $2.0M |
| 2023 | Form 5500 | 10 | $1.8M |
| 2024 | Form 5500 | 10 | $1.8M |
| 2025 | Form 5500 | 10 | $1.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOON-BAKER AGENCY, INC. this business | $3.5M | — |
| AAA Ada - Insurance/Membership Only Ada | $806K | 0.0 mi |
| JESSICA BECK INSURANCE AGENCY LLC Ada · 2 employees | $312K | 0.1 mi |
| Patrick Allford: Allstate Insurance Ada | $806K | 0.2 mi |
| Neighbors First Insurance Ada | $806K | 0.2 mi |
| Shelter Insurance - Casey Fowler Ada | $806K | 0.2 mi |
| BTW, INC Ada · 6 employees | $1.6M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.6M |
| Multiple for this size and industry | 5.4× |
| Value range | $3.0M – $7.7M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $687K – $1.2M |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“We were founded in 1905 and have a rich history of talented, loyal, trustworthy, generous, & reverent employees and owners.”
Leadership
- TMTodd MoonInsurance Advisor, Vice-President · Company website · source
- CMChristi MoonAccounting and Financial Manager · Company website · source
- DMDuane MurrayCommercial Lines Producer · Company website · source
- TGTanya GeorgeCommercial Lines Account Manager · Company website · source
- SHStaci HayesCommercial Lines Account Manager · Company website · source
- TJTami Jones-JohnsonPersonal Lines Account Manager · Company website · source
- CBCrystal BollesPersonal Lines Account Manager · Company website · source
- SYStacey YottMarketing/Community Outreach · Company website · source
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $187K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Moon-Baker Agency, Inc.
Moon-Baker Agency, Inc. is an insurance agencies company in Ada, Oklahoma, in business since 1905. It is owned by Jon Moon (President). Its estimated annual revenue is about $3.5M, with roughly $1.0M of EBITDA. It has about 10 employees. Its estimated business value is $5.6M (likely range $3.0M–$7.7M).
Common questions
- Who owns Moon-Baker Agency, Inc.?
- Moon-Baker Agency, Inc. is owned by Jon Moon (President), according to public sources such as the company's website or filings.
- How much revenue does Moon-Baker Agency, Inc. make?
- SeeBITDA estimates Moon-Baker Agency, Inc.'s annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moon-Baker Agency, Inc. worth?
- About $5.6M, roughly 5.4× its estimated EBITDA of $1.0M, typical for a insurance agencies company its size. Likely range: $3.0M–$7.7M.
- How many employees does Moon-Baker Agency, Inc. have?
- About 10, from its 2025 retirement-plan filing.
- When was Moon-Baker Agency, Inc. founded?
- Moon-Baker Agency, Inc. has been in business since 1905.