Moon Shine Tanning, LLC
How we got $335K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOON SHINE TANNING, LLC this business | $811K | — |
| Grace Salon and Day Spa Glenpool | $440K | 0.0 mi |
| Hometown Hair Glenpool | $440K | 0.3 mi |
| Hair For You Glenpool | $440K | 0.3 mi |
| Hair On Pointe Glenpool | $440K | 0.3 mi |
| Top Nail and Spa Glenpool | $440K | 0.3 mi |
| Relaxation by Annette Massage and Wellness Glenpool | $440K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $78K |
| Revenue = employees × revenue per employee | $811K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $159K |
| Cross-check: revenue implied by PPP payroll | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $335K |
| Multiple for this size and industry | 2.1× |
| Value range | $158K – $475K |
| Revenue range | $480K – $960K |
| EBITDA range | $94K – $189K |
| Industry (NAICS) | Other Personal Care Services (812199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2020 | first | $2K | 4 |
About Moon Shine Tanning, LLC
Moon Shine Tanning, LLC is a hair & beauty salons company in Glenpool, Oklahoma. Its estimated annual revenue is about $811K, with roughly $159K of EBITDA. It has about 4 employees. Its estimated business value is $335K (likely range $158K–$475K).
Common questions
- Who owns Moon Shine Tanning, LLC?
- The owner of Moon Shine Tanning, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moon Shine Tanning, LLC make?
- SeeBITDA estimates Moon Shine Tanning, LLC's annual revenue at about $811K (likely between $480K and $960K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moon Shine Tanning, LLC worth?
- About $335K, roughly 2.1× its estimated EBITDA of $159K, typical for a hair & beauty salons company its size. Likely range: $158K–$475K.
- How many employees does Moon Shine Tanning, LLC have?
- About 4, as reported on its PPP loan.