Moonlight Machine, LLC
How we got $470K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOONLIGHT MACHINE, LLC this business | $2.1M | — |
| CENTRAL SEAL COMPANY INC. Ponca City · 8 employees | $3.0M | 0.2 mi |
| KAJ ENTERPRISES INC Ponca City · 2 employees | $547K | 1.0 mi |
| M J & H FABRICATION INC. Ponca City · 63 employees | $36.7M | 2.3 mi |
| JAC SHELTER, LLC Ponca City · 12 employees | $6.8M | 2.7 mi |
| C JOHNSTONE CONSULTING LLC Newkirk · 5 employees | $1.9M | 9.1 mi |
| MERZ BROS. CONSTRUCTION INC. Newkirk · 4 employees | $1.2M | 11.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $247K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $470K |
| Multiple for this size and industry | 1.9× |
| Value range | $247K – $643K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $163K – $282K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020, PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $49K | 5 |
| 1/20/2021 | second | $49K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Moonlight Machine, LLC
Moonlight Machine, LLC is a fencing, siding & exterior company in Ponca City, Oklahoma, in business since 2025. Its estimated annual revenue is about $2.1M, with roughly $247K of EBITDA. It has about 5 employees. Its estimated business value is $470K (likely range $247K–$643K).
Common questions
- Who owns Moonlight Machine, LLC?
- The owner of Moonlight Machine, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moonlight Machine, LLC make?
- SeeBITDA estimates Moonlight Machine, LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moonlight Machine, LLC worth?
- About $470K, roughly 1.9× its estimated EBITDA of $247K, typical for a fencing, siding & exterior company its size. Likely range: $247K–$643K.
- How many employees does Moonlight Machine, LLC have?
- About 5, as reported on its PPP loan.
- When was Moonlight Machine, LLC founded?
- Moonlight Machine, LLC has been in business since 2025.