Moore Rx LLC
How we got $874K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Moore Rx is a local independent pharmacy in Moore, OK that offers prescription filling, compounding, immunizations, and medication management, aiming to combine high quality products with personalized care.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOORE RX LLC this business | $4.8M | — |
| LEONS MEDICAL CLINIC PHARMACY Moore · 4 employees | $3.2M | 0.6 mi |
| THE DOORWAY TO HEALTH 2 INC. Moore · 3 employees | $1.3M | 1.2 mi |
| THANH PHAN Moore · 5 employees | $2.6M | 1.4 mi |
| TRUE BEAUTY LLC Norman · 3 employees | $1.3M | 2.5 mi |
| EXPRESS DRUG, L.L.C. Oklahoma City · 18 employees | $11.8M | 2.6 mi |
| DIAKONIA INC Oklahoma City · 44 employees | $23.6M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $364K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $874K |
| Multiple for this size and industry | 2.4× |
| Value range | $460K – $1.2M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $239K – $415K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- RBRon Benabco-owner and pharmacist · Company website · source
- SZSavannah Zuniganationally certified pharmacy technician · Company website · source
- CMCollin Morrisonpharmacy technician · Company website · source
- MMMackenzie Masseypharmacy technician · Company website · source
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $48K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Moore Rx LLC
Moore Rx LLC is a pharmacies company in Moore, Oklahoma, in business since 2016. It is owned by Jeff McDown (Co-owner). Its estimated annual revenue is about $4.8M, with roughly $364K of EBITDA. It has about 7 employees. Its estimated business value is $874K (likely range $460K–$1.2M).
Common questions
- Who owns Moore Rx LLC?
- Moore Rx LLC is owned by Jeff McDown (Co-owner), according to public sources such as the company's website or filings.
- How much revenue does Moore Rx LLC make?
- SeeBITDA estimates Moore Rx LLC's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moore Rx LLC worth?
- About $874K, roughly 2.4× its estimated EBITDA of $364K, typical for a pharmacies company its size. Likely range: $460K–$1.2M.
- How many employees does Moore Rx LLC have?
- About 7, as reported on its PPP loan.
- When was Moore Rx LLC founded?
- Moore Rx LLC has been in business since 2016.