Mosiac Centre LLC
How we got $2.5M
Based on 12 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOSIAC CENTRE LLC this business | $4.1M | — |
| MOSAIC CENTRE LLC Oklahoma City · 5 employees | $1.7M | 0.0 mi |
| REDBIRD BUSINESS DEVELOPMENT, LLC Oklahoma City · 6 employees | $1.6M | 0.8 mi |
| 2101 STRATEGIES LLC Oklahoma City · 1 employees | $415K | 1.4 mi |
| AO1 CONSULTING, INC Oklahoma City · 9 employees | $2.9M | 1.4 mi |
| SUTTON LOGISTICS LLC Oklahoma City · 1 employees | $531K | 1.8 mi |
| GORTON FINANCIAL SERVICES, LLC Oklahoma City · 1 employees | $546K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Industry revenue per employee | $183K |
| Revenue = employees × revenue per employee | $4.1M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $666K |
| Cross-check: revenue implied by PPP payroll | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.6M |
| Revenue range | $2.4M – $4.8M |
| EBITDA range | $394K – $788K |
| Industry (NAICS) | Administrative Management and General Management Consulting Services (541611) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $5K | 12 |
About Mosiac Centre LLC
Mosiac Centre LLC is a consulting company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $666K of EBITDA. It has about 12 employees. Its estimated business value is $2.5M (likely range $1.2M–$3.6M).
Common questions
- Who owns Mosiac Centre LLC?
- The owner of Mosiac Centre LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mosiac Centre LLC make?
- SeeBITDA estimates Mosiac Centre LLC's annual revenue at about $4.1M (likely between $2.4M and $4.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mosiac Centre LLC worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $666K, typical for a consulting company its size. Likely range: $1.2M–$3.6M.
- How many employees does Mosiac Centre LLC have?
- About 12, as reported on its PPP loan.