Moss Seat Cover Mfg. & Sales Inc
How we got $1.0M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOSS SEAT COVER MFG. & SALES INC this business | $3.4M | — |
| MIZELL'S THE COLLISION CONNECTION Tulsa · 7 employees | $1.9M | 0.0 mi |
| Car Doctor Transmissions Tulsa | $1.4M | 0.1 mi |
| ENCINAS INC Tulsa · 8 employees | $2.7M | 0.3 mi |
| HHH Transmission Inc Tulsa | $1.4M | 0.3 mi |
| RADZUCK INC Tulsa · 4 employees | $1.3M | 0.3 mi |
| German Motor Shop Tulsa | $1.4M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $382K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.7× |
| Value range | $543K – $1.4M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $252K – $436K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $97K | 13 |
| 1/27/2021 | second | $103K | 14 |
About Moss Seat Cover Mfg. & Sales Inc
Moss Seat Cover Mfg. & Sales Inc is an auto repair company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $382K of EBITDA. It has about 14 employees. Its estimated business value is $1.0M (likely range $543K–$1.4M).
Common questions
- Who owns Moss Seat Cover Mfg. & Sales Inc?
- The owner of Moss Seat Cover Mfg. & Sales Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moss Seat Cover Mfg. & Sales Inc make?
- SeeBITDA estimates Moss Seat Cover Mfg. & Sales Inc's annual revenue at about $3.4M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moss Seat Cover Mfg. & Sales Inc worth?
- About $1.0M, roughly 2.7× its estimated EBITDA of $382K, typical for a auto repair company its size. Likely range: $543K–$1.4M.
- How many employees does Moss Seat Cover Mfg. & Sales Inc have?
- About 14, as reported on its PPP loan.