How we got $376K
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MPOK 5057, LLC this business | $2.1M | — |
| MPOK 5005, LLC Oklahoma City · 17 employees | $1.9M | 0.0 mi |
| MPOK 5015, LLC Oklahoma City · 17 employees | $1.6M | 0.0 mi |
| MPOK 5029 LLC Oklahoma City · 13 employees | $1.4M | 0.0 mi |
| MPOK 5039 LLC Oklahoma City · 26 employees | $2.1M | 0.0 mi |
| MPOK 5045, LLC Oklahoma City · 10 employees | $1.1M | 0.0 mi |
| MPOK 5049 Oklahoma City · 18 employees | $1.6M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $209K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $376K |
| Multiple for this size and industry | 1.8× |
| Value range | $198K – $514K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $137K – $238K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $61K | 24 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mpok 5057, LLC
Mpok 5057, LLC is a restaurants company in Oklahoma City, Oklahoma. It is owned by Michael S Rogers (Sole Principal). Its estimated annual revenue is about $2.1M, with roughly $209K of EBITDA. It has about 24 employees. Its estimated business value is $376K (likely range $198K–$514K).
Common questions
- Who owns Mpok 5057, LLC?
- Mpok 5057, LLC is owned by Michael S Rogers (Sole Principal), according to public sources such as the company's website or filings.
- How much revenue does Mpok 5057, LLC make?
- SeeBITDA estimates Mpok 5057, LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mpok 5057, LLC worth?
- About $376K, roughly 1.8× its estimated EBITDA of $209K, typical for a restaurants company its size. Likely range: $198K–$514K.
- How many employees does Mpok 5057, LLC have?
- About 24, as reported on its PPP loan.