Mr Granite Rocks LLC
How we got $170K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MR GRANITE ROCKS LLC this business | $596K | — |
| WOODSTOCK CABINET LLC Tulsa · 25 employees | $8.0M | 0.4 mi |
| Koala Insulation of Tulsa Tulsa | $2.0M | 0.5 mi |
| BKAT INC Tulsa · 3 employees | $846K | 0.5 mi |
| COLT SERVICES & INSULATION, LLC Tulsa · 17 employees | $8.4M | 0.6 mi |
| MARK HOLT PAINTING INC Tulsa · 3 employees | $696K | 0.8 mi |
| TLC PAINTING INC Tulsa · 18 employees | $4.8M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $445K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $615K |
| Estimate: the two combined (geometric mean) | $596K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $170K |
| Multiple for this size and industry | 1.9× |
| Value range | $90K – $233K |
| Revenue range | $392K – $680K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Tile and Terrazzo Contractors (238340) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/17/2020 | first | $19K | 2 |
| 4/27/2021 | second | $19K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mr Granite Rocks LLC
Mr Granite Rocks LLC is a tile and terrazzo contractors company in Tulsa, Oklahoma, in business since 2021. Its estimated annual revenue is about $596K, with roughly $90K of EBITDA. It has about 2 employees. Its estimated business value is $170K (likely range $90K–$233K).
Common questions
- Who owns Mr Granite Rocks LLC?
- The owner of Mr Granite Rocks LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mr Granite Rocks LLC make?
- SeeBITDA estimates Mr Granite Rocks LLC's annual revenue at about $596K (likely between $392K and $680K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mr Granite Rocks LLC worth?
- About $170K, roughly 1.9× its estimated EBITDA of $90K, typical for a tile and terrazzo contractors company its size. Likely range: $90K–$233K.
- How many employees does Mr Granite Rocks LLC have?
- About 2, as reported on its PPP loan.
- When was Mr Granite Rocks LLC founded?
- Mr Granite Rocks LLC has been in business since 2021.