SeeBITDAOklahoma

Mr. Payroll of Guymon, Inc.

All Other Personal Services
  • 306 N. Swem, Hooker, OK
Estimated valueMedium confidence
$138K
$83Klikely range$215K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$285K
a year
Profit (EBITDA)
$66K
23% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $138K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $214K each$214K
PPP payroll ÷ payroll's usual share of revenue$380K
Revenue$285K
× 23% profit margin$66K
× 2.1 sale multiple = value$138K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 43% since 2020
$0$79K$159K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
MR. PAYROLL OF GUYMON, INC.
this business
$285K$66K—
HURST ENTERPRISES LLC
Hooker · 7 employees
$963K$189K0.0 mi
Blackmore livestock
Guymon
$421K$97K16.3 mi
TOP DAWG GROOMING, LLC
Guymon · 1 employees
$174K$40K19.1 mi
A-1 TONY'S BAIL BONDS, LLC
Guymon · 2 employees
$524K$103K19.3 mi
Kiss My Mutt Grooming Salon
Guymon
$421K$97K19.9 mi
LAMMES ENTERPRISES, LLC
Guymon · 2 employees
$238K$55K20.4 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$214K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$380K
Estimate: the two combined (geometric mean)$285K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$66K

Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 15% since 2020, both included above.

Estimated value = EBITDA × typical sale multiple$138K
Multiple for this size and industry2.1×
Value range$83K – $215K
Revenue range$214K – $371K
EBITDA range$49K – $85K
Industry (NAICS)All Other Personal Services (812990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingAnchor D BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Anchor D Bank
PPP 2020
All 74 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$12K$12K1Anchor D Bank

About Mr. Payroll of Guymon, Inc.

Mr. Payroll of Guymon, Inc. is an all other personal services company in Hooker, Oklahoma. Its estimated annual revenue is about $285K, with roughly $66K of EBITDA. It has about 1 employees. Its estimated business value is $138K (likely range $83K–$215K).

Common questions

Who owns Mr. Payroll of Guymon, Inc.?
The owner of Mr. Payroll of Guymon, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Mr. Payroll of Guymon, Inc. make?
SeeBITDA estimates Mr. Payroll of Guymon, Inc.'s annual revenue at about $285K (likely between $214K and $371K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Mr. Payroll of Guymon, Inc. worth?
About $138K, roughly 2.1× its estimated EBITDA of $66K, typical for a all other personal services company its size. Likely range: $83K–$215K.
How many employees does Mr. Payroll of Guymon, Inc. have?
About 1, as reported on its PPP loan.