Mrsdish, LLC
How we got $478K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MRSDISH, LLC this business | $2.6M | — |
| SKS MERCH LLC Norman · 3 employees | $2.5M | 0.0 mi |
| DAVIS CONSTRUCTION & PROPERTY Moore · 12 employees | $5.1M | 2.9 mi |
| SHOWPLACE MARKET INC. Oklahoma City · 11 employees | $3.4M | 3.7 mi |
| TRI CITY TRADING INC. Oklahoma City · 7 employees | $3.1M | 4.1 mi |
| SPEEDING BULLET ENTERPRISES, L.L.C. Norman · 2 employees | $860K | 4.5 mi |
| THE HALL OF SOLE LLC Moore · 1 employees | $731K | 4.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $239K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $478K |
| Multiple for this size and industry | 2× |
| Value range | $252K – $654K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $157K – $273K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $34K | 3 |
About Mrsdish, LLC
Mrsdish, LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $239K of EBITDA. It has about 3 employees. Its estimated business value is $478K (likely range $252K–$654K).
Common questions
- Who owns Mrsdish, LLC?
- The owner of Mrsdish, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mrsdish, LLC make?
- SeeBITDA estimates Mrsdish, LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mrsdish, LLC worth?
- About $478K, roughly 2× its estimated EBITDA of $239K, typical for a retail trade company its size. Likely range: $252K–$654K.
- How many employees does Mrsdish, LLC have?
- About 3, as reported on its PPP loan.