Mtop, LLC
How we got $133K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MTOP, LLC this business | $894K | — |
| JUST DOUGH IT, LLC Tulsa · 5 employees | $2.2M | 4.3 mi |
| SPEEDY'S LLC Broken Arrow · 50 employees | $20.4M | 5.1 mi |
| SUPERMERCADOS MORELOS, LLC Tulsa · 18 employees | $9.6M | 5.4 mi |
| NEW SEOUL MARKET Tulsa · 2 employees | $1.2M | 5.8 mi |
| SUNG CHO Tulsa · 1 employees | $722K | 5.8 mi |
| LA UNION 8 LLC Tulsa · 54 employees | $19.8M | 5.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $537K |
| Estimate: the two combined (geometric mean) | $894K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $66K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $133K |
| Multiple for this size and industry | 2× |
| Value range | $70K – $182K |
| Revenue range | $588K – $1.0M |
| EBITDA range | $44K – $76K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2020, PPP 2021 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $5K | 1 |
| 1/28/2021 | second | $5K | 2 |
About Mtop, LLC
Mtop, LLC is a grocery and convenience retailers company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $894K, with roughly $66K of EBITDA. It has about 2 employees. Its estimated business value is $133K (likely range $70K–$182K).
Common questions
- Who owns Mtop, LLC?
- The owner of Mtop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mtop, LLC make?
- SeeBITDA estimates Mtop, LLC's annual revenue at about $894K (likely between $588K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mtop, LLC worth?
- About $133K, roughly 2× its estimated EBITDA of $66K, typical for a grocery and convenience retailers company its size. Likely range: $70K–$182K.
- How many employees does Mtop, LLC have?
- About 2, as reported on its PPP loan.