Mugsy's LLC
How we got $336K
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Mugsy's Grubhouse is a restaurant in Yale, OK that aims to provide a warm, welcoming atmosphere and quality meals, with attention to the quality of products chosen and meals served.
From the company's website. Industry: Restaurants.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUGSY'S LLC this business | $1.9M | — |
| Chavas Mexican Restaurant Yale | $1.7M | 0.2 mi |
| The Dawg Drive Thru Yale | $1.7M | 0.2 mi |
| Gid’s Dough-Main Yale Daylight Yale | $1.7M | 0.6 mi |
| Paradise Donuts- Yale, OK Yale | $1.7M | 0.6 mi |
| Dairy Hut Yale | $1.7M | 0.7 mi |
| Wheeler Nutrition Drumright | $1.7M | 6.8 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $336K |
| Multiple for this size and industry | 1.8× |
| Value range | $177K – $460K |
| Revenue range | $1.2M – $2.2M |
| EBITDA range | $123K – $213K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Bank and Trust Company PPP 2020, PPP 2021 | All 72 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $63K | 18 |
| 1/23/2021 | second | $89K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mugsy's LLC
Mugsy's LLC is a restaurants company in Yale, Oklahoma, in business since 2016. It is owned by Darrell Mueggenborg. Its estimated annual revenue is about $1.9M, with roughly $187K of EBITDA. It has about 18 employees. Its estimated business value is $336K (likely range $177K–$460K).
Common questions
- Who owns Mugsy's LLC?
- Mugsy's LLC is owned by Darrell Mueggenborg, according to public sources such as the company's website or filings.
- How much revenue does Mugsy's LLC make?
- SeeBITDA estimates Mugsy's LLC's annual revenue at about $1.9M (likely between $1.2M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mugsy's LLC worth?
- About $336K, roughly 1.8× its estimated EBITDA of $187K, typical for a restaurants company its size. Likely range: $177K–$460K.
- How many employees does Mugsy's LLC have?
- About 18, as reported on its PPP loan.
- When was Mugsy's LLC founded?
- Mugsy's LLC has been in business since 2016.