Musgrave Real Estate Inc
How we got $135K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Musgrave Real Estate is a family owned real estate business in Purcell, OK, offering help to people who want to buy, sell, or get more information about property. It has been operating since 1984.
From the company's website. Industry: Home builders.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSGRAVE REAL ESTATE INC this business | $949K | — |
| HEARTLAND HOMESTEAD HOLDINGS LLC Purcell · 12 employees | $16.0M | 1.8 mi |
| CLEVENGER CONTRACTING INC Purcell · 4 employees | $6.2M | 2.5 mi |
| HIX INDUSTRIES INC Lexington · 7 employees | $3.3M | 4.0 mi |
| MELISSA'S WEDDING DREAMS Lexington · 1 employees | $372K | 4.8 mi |
| HAYES FAMILY HOMES, LLC Washington · 1 employees | $1.5M | 7.4 mi |
| GRISSOM CONSTRUCTION SERVICES LLC Noble · 3 employees | $1.2M | 8.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $885K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $782K |
| Estimate: the two combined (geometric mean) | $949K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $71K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $135K |
| Multiple for this size and industry | 1.9× |
| Value range | $71K – $184K |
| Revenue range | $624K – $1.1M |
| EBITDA range | $47K – $81K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Musgrave Real Estate Inc
Musgrave Real Estate Inc is a home builders company in Purcell, Oklahoma, in business since 2011. Its estimated annual revenue is about $949K, with roughly $71K of EBITDA. It has about 1 employees. Its estimated business value is $135K (likely range $71K–$184K).
Common questions
- Who owns Musgrave Real Estate Inc?
- The owner of Musgrave Real Estate Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Musgrave Real Estate Inc make?
- SeeBITDA estimates Musgrave Real Estate Inc's annual revenue at about $949K (likely between $624K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Musgrave Real Estate Inc worth?
- About $135K, roughly 1.9× its estimated EBITDA of $71K, typical for a home builders company its size. Likely range: $71K–$184K.
- How many employees does Musgrave Real Estate Inc have?
- About 1, as reported on its PPP loan.
- When was Musgrave Real Estate Inc founded?
- Musgrave Real Estate Inc has been in business since 2011.