Muskogee Digital Entertainment LLC
How we got $2.6M
Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSKOGEE DIGITAL ENTERTAINMENT LLC this business | $3.9M | — |
| EPIC DIGITAL ENTERTAINMENT LLC Mcalester · 22 employees | $2.4M | 0.0 mi |
| JACKSONVILLE DIGITAL ENTERTAINMENT LLC Mcalester · 8 employees | $873K | 0.0 mi |
| THE NET, LLC Mcalester · 27 employees | $3.6M | 0.0 mi |
| OKLA Theatre Mcalester | $1.6M | 0.6 mi |
| Airtopia Adventure Park McAlester Mcalester | $3.1M | 1.9 mi |
| Apex Cinema Mcalester Mcalester | $3.1M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $685K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.6M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.6M |
| Revenue range | $2.6M – $4.4M |
| EBITDA range | $451K – $781K |
| Industry (NAICS) | Motion picture theaters (except drive-ins) (512131) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank & Trust Company of McAlester PPP 2020, PPP 2021 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $80K | 31 |
| 3/30/2021 | second | $80K | 31 |
About Muskogee Digital Entertainment LLC
Muskogee Digital Entertainment LLC is a motion picture theaters (except drive-ins) company in Mcalester, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $685K of EBITDA. It has about 31 employees. Its estimated business value is $2.6M (likely range $1.4M–$3.6M).
Common questions
- Who owns Muskogee Digital Entertainment LLC?
- The owner of Muskogee Digital Entertainment LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Muskogee Digital Entertainment LLC make?
- SeeBITDA estimates Muskogee Digital Entertainment LLC's annual revenue at about $3.9M (likely between $2.6M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Muskogee Digital Entertainment LLC worth?
- About $2.6M, roughly 3.8× its estimated EBITDA of $685K, typical for a motion picture theaters (except drive-ins) company its size. Likely range: $1.4M–$3.6M.
- How many employees does Muskogee Digital Entertainment LLC have?
- About 31, as reported on its PPP loan.