Muskogee Family Medicine, LLC
- Brad McIntoshPhysician · Company website
- Jason DansbyPhysician · Company website
How we got $5.4M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 24% since 2023 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
What they do
Muskogee Family Medicine is a family practice clinic in Muskogee, OK that says it provides medical care to patients of all ages, specializing in the entire family.
From the company's website. Industry: Doctors & clinics.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 27% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 26 | $5.8M |
| 2020 | Form 5500 | 17 | $3.8M |
| 2021 | Form 5500 | 20 | $4.4M |
| 2022 | Form 5500 | 19 | $4.2M |
| 2023 | Form 5500 | 25 | $5.6M |
| 2024 | Form 5500 | 18 | $4.0M |
| 2025 | Form 5500 | 19 | $4.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSKOGEE FAMILY MEDICINE, LLC this business | $6.0M | — |
| NEO KIDNEY CARE PLLC Muskogee · 2 employees | $911K | 0.0 mi |
| Dr. Brad Mcintosh Muskogee | $1.5M | 0.0 mi |
| David Louis Kyger Muskogee | $1.5M | 0.0 mi |
| Jason Dansby Muskogee | $1.5M | 0.0 mi |
| Warren Clinic Internal Medicine Muskogee | $1.5M | 0.0 mi |
| Evan D. Cole Muskogee | $1.5M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $6.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.4M |
| Multiple for this size and industry | 5× |
| Value range | $2.8M – $7.3M |
| Revenue range | $4.0M – $6.9M |
| EBITDA range | $706K – $1.2M |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“The physicians and staff of Muskogee Family Medicine have provided comprehensive medical care to Muskogee and surrounding communities for over 20 years.”
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $217K | 26 |
| 2/4/2021 | second | $224K | 22 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Muskogee Family Medicine, LLC
Muskogee Family Medicine, LLC is a doctors & clinics company in Muskogee, Oklahoma, in business since 2017. Its estimated annual revenue is about $6.0M, with roughly $1.1M of EBITDA. It has about 19 employees. Its estimated business value is $5.4M (likely range $2.8M–$7.3M).
Common questions
- Who owns Muskogee Family Medicine, LLC?
- The owner of Muskogee Family Medicine, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Muskogee Family Medicine, LLC make?
- SeeBITDA estimates Muskogee Family Medicine, LLC's annual revenue at about $6.0M (likely between $4.0M and $6.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Muskogee Family Medicine, LLC worth?
- About $5.4M, roughly 5× its estimated EBITDA of $1.1M, typical for a doctors & clinics company its size. Likely range: $2.8M–$7.3M.
- How many employees does Muskogee Family Medicine, LLC have?
- About 19, from its 2025 retirement-plan filing.
- When was Muskogee Family Medicine, LLC founded?
- Muskogee Family Medicine, LLC has been in business since 2017.