Muskogee Golf & Country Club LLC
How we got $1.7M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSKOGEE GOLF & COUNTRY CLUB LLC this business | $2.8M | — |
| Sweet 16 MX Muskogee | $793K | 1.0 mi |
| CHAMPION, LLC Muskogee · 11 employees | $815K | 1.4 mi |
| Training Kamp, Muskogee Muskogee | $793K | 1.5 mi |
| Port Authority of Muskogee Fort Gibson | $793K | 1.6 mi |
| Dragonfly Dojo Muskogee | $793K | 2.5 mi |
| Muskogee Fit – 24 Hour Gym & Personal Training Muskogee | $793K | 2.7 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $509K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3.4× |
| Value range | $911K – $2.4M |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $335K – $581K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $128K | 21 |
About Muskogee Golf & Country Club LLC
Muskogee Golf & Country Club LLC is a golf courses and country clubs company in Muskogee, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $509K of EBITDA. It has about 21 employees. Its estimated business value is $1.7M (likely range $911K–$2.4M).
Common questions
- Who owns Muskogee Golf & Country Club LLC?
- The owner of Muskogee Golf & Country Club LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Muskogee Golf & Country Club LLC make?
- SeeBITDA estimates Muskogee Golf & Country Club LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Muskogee Golf & Country Club LLC worth?
- About $1.7M, roughly 3.4× its estimated EBITDA of $509K, typical for a golf courses and country clubs company its size. Likely range: $911K–$2.4M.
- How many employees does Muskogee Golf & Country Club LLC have?
- About 21, as reported on its PPP loan.