Muskogee Lock & Key, LLC
How we got $225K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Muskogee Lock & Key is a locally owned locksmith business in Muskogee, OK, serving Muskogee since 1991, offering commercial and residential locksmith and automotive lockout services.
From the company's website. Industry: Fencing, siding & exterior.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSKOGEE LOCK & KEY, LLC this business | $923K | — |
| ROSSCON, LLC Muskogee · 48 employees | $17.2M | 1.6 mi |
| SCOTT CONTRACTING LLC Muskogee · 1 employees | $366K | 3.8 mi |
| USA BARN, LLC Muskogee · 5 employees | $2.3M | 4.6 mi |
| TSL TORCHING L.L.C. Fort Gibson · 4 employees | $2.1M | 5.6 mi |
| MID AMERICA DIRT WORK & UTILITIES LLC Muskogee · 4 employees | $969K | 6.0 mi |
| CSR DIGGIN INC. Muskogee · 6 employees | $2.1M | 6.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $881K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $745K |
| Estimate: the two combined (geometric mean) | $923K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $118K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $225K |
| Multiple for this size and industry | 1.9× |
| Value range | $118K – $308K |
| Revenue range | $607K – $1.1M |
| EBITDA range | $78K – $135K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $17K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Muskogee Lock & Key, LLC
Muskogee Lock & Key, LLC is a fencing, siding & exterior company in Muskogee, Oklahoma, in business since 2013. Its estimated annual revenue is about $923K, with roughly $118K of EBITDA. It has about 2 employees. Its estimated business value is $225K (likely range $118K–$308K).
Common questions
- Who owns Muskogee Lock & Key, LLC?
- The owner of Muskogee Lock & Key, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Muskogee Lock & Key, LLC make?
- SeeBITDA estimates Muskogee Lock & Key, LLC's annual revenue at about $923K (likely between $607K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Muskogee Lock & Key, LLC worth?
- About $225K, roughly 1.9× its estimated EBITDA of $118K, typical for a fencing, siding & exterior company its size. Likely range: $118K–$308K.
- How many employees does Muskogee Lock & Key, LLC have?
- About 2, as reported on its PPP loan.
- When was Muskogee Lock & Key, LLC founded?
- Muskogee Lock & Key, LLC has been in business since 2013.