Muskogee Organization for Narcotic and Alcohol Referral Coun
How we got $1.1M
Based on its 39 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSKOGEE ORGANIZATION FOR NARCOTIC AND ALCOHOL REFERRAL COUN this business | $5.8M | — |
| SHELTERED WORK-ACTIVITY PROGRAM, INC. Muskogee · 219 employees | $6.0M | 4.8 mi |
| A NEW LEAF, INC. Broken Arrow · 280 employees | $15.9M | 28.8 mi |
| THE SPOT FOR KIDS, LLC Broken Arrow · 3 employees | $471K | 32.1 mi |
| WOODLAND PARK MANAGEMENT COMPANY LLC Tulsa · 52 employees | $6.2M | 35.6 mi |
| PEOPLE INC. OF SEQUOYAH COUNTY Sallisaw · 331 employees | $16.7M | 38.4 mi |
| OKLAHOMA RURAL CARE LLC Sallisaw · 24 employees | $2.3M | 39.2 mi |
The full calculation
| Employees reported to the SBA | 39 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $367K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $579K – $1.5M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $241K – $418K |
| Industry (NAICS) | Residential Mental Health and Substance Abuse Facilities (623220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $298K | 39 |
About Muskogee Organization for Narcotic and Alcohol Referral Coun
Muskogee Organization for Narcotic and Alcohol Referral Coun is a residential mental health and substance abuse facilities company in Muskogee, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $367K of EBITDA. It has about 39 employees. Its estimated business value is $1.1M (likely range $579K–$1.5M).
Common questions
- Who owns Muskogee Organization for Narcotic and Alcohol Referral Coun?
- The owner of Muskogee Organization for Narcotic and Alcohol Referral Coun isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Muskogee Organization for Narcotic and Alcohol Referral Coun make?
- SeeBITDA estimates Muskogee Organization for Narcotic and Alcohol Referral Coun's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Muskogee Organization for Narcotic and Alcohol Referral Coun worth?
- About $1.1M, roughly 3× its estimated EBITDA of $367K, typical for a residential mental health and substance abuse facilities company its size. Likely range: $579K–$1.5M.
- How many employees does Muskogee Organization for Narcotic and Alcohol Referral Coun have?
- About 39, as reported on its PPP loan.