How we got $1.3M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSSGRAN, LLC this business | $1.1M | — |
| JJ Grantham Bixby | $806K | 0.0 mi |
| Venable Insurance Agency Bixby | $806K | 0.0 mi |
| State Farm Insurance Bixby | $806K | 0.0 mi |
| Farmers Insurance - Derek Venable Bixby | $806K | 0.1 mi |
| New York Life Insurance Bixby | $806K | 0.2 mi |
| Rhiley Bamber Farmers Agency Bixby | $806K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $885K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $363K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $688K – $1.8M |
| Revenue range | $728K – $1.3M |
| EBITDA range | $239K – $414K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $38K | 6 |
About Mussgran, LLC
Mussgran, LLC is an insurance agencies company in Bixby, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $363K of EBITDA. It has about 6 employees. Its estimated business value is $1.3M (likely range $688K–$1.8M).
Common questions
- Who owns Mussgran, LLC?
- The owner of Mussgran, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mussgran, LLC make?
- SeeBITDA estimates Mussgran, LLC's annual revenue at about $1.1M (likely between $728K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mussgran, LLC worth?
- About $1.3M, roughly 3.6× its estimated EBITDA of $363K, typical for a insurance agencies company its size. Likely range: $688K–$1.8M.
- How many employees does Mussgran, LLC have?
- About 6, as reported on its PPP loan.