Mustang Flashback, Inc
How we got $387K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MUSTANG FLASHBACK, INC this business | $2.9M | — |
| COWBOY STOP, INC. Stillwater · 3 employees | $1.4M | 3.8 mi |
| CIRCLE N, INC Stillwater · 6 employees | $2.7M | 4.3 mi |
| COWBOY CORNER Stillwater · 3 employees | $2.3M | 4.4 mi |
| STILLWATER CSTORE GROUP, LLC Stillwater · 3 employees | $2.1M | 4.4 mi |
| SERENITY RETAIL, LLC Stillwater · 7 employees | $2.9M | 4.5 mi |
| BILLY B'S OF YALE OKLAHOMA LLC Yale · 5 employees | $2.1M | 15.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $387K |
| Multiple for this size and industry | 2× |
| Value range | $203K – $529K |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $127K – $220K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $23K | 8 |
About Mustang Flashback, Inc
Mustang Flashback, Inc is a grocery and convenience retailers company in Stillwater, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $193K of EBITDA. It has about 8 employees. Its estimated business value is $387K (likely range $203K–$529K).
Common questions
- Who owns Mustang Flashback, Inc?
- The owner of Mustang Flashback, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mustang Flashback, Inc make?
- SeeBITDA estimates Mustang Flashback, Inc's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mustang Flashback, Inc worth?
- About $387K, roughly 2× its estimated EBITDA of $193K, typical for a grocery and convenience retailers company its size. Likely range: $203K–$529K.
- How many employees does Mustang Flashback, Inc have?
- About 8, as reported on its PPP loan.