My Sunshine LLC
How we got $114K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
My Sunshine Massage offers traditional Chinese massage for pain relief, muscle soothing, and stress relief at its Guymon, OK location.
From the company's website. Industry: Hair & beauty salons.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MY SUNSHINE LLC this business | $235K | — |
| Texas Inkslingers Tattoo Guymon | $436K | 0.3 mi |
| Boss Babes Lash & Beauty Guymon | $436K | 0.3 mi |
| Ivan Barber Studio Guymon | $436K | 0.3 mi |
| Beauty and the Beast Hair Supply Store Guymon | $436K | 0.3 mi |
| Extraordinary Hair Studios Guymon | $436K | 0.4 mi |
| Bladez&Fades Guymon | $436K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $171K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $248K |
| Estimate: the two combined (geometric mean) | $235K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $114K |
| Multiple for this size and industry | 2.1× |
| Value range | $60K – $155K |
| Revenue range | $154K – $268K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | Other Personal Care Services (812199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020, PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/2/2020 | first | $7K | 1 |
| 1/25/2021 | second | $7K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About My Sunshine LLC
My Sunshine LLC is a hair & beauty salons company in Guymon, Oklahoma, in business since 2017. Its estimated annual revenue is about $235K, with roughly $54K of EBITDA. It has about 1 employees. Its estimated business value is $114K (likely range $60K–$155K).
Common questions
- Who owns My Sunshine LLC?
- The owner of My Sunshine LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does My Sunshine LLC make?
- SeeBITDA estimates My Sunshine LLC's annual revenue at about $235K (likely between $154K and $268K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is My Sunshine LLC worth?
- About $114K, roughly 2.1× its estimated EBITDA of $54K, typical for a hair & beauty salons company its size. Likely range: $60K–$155K.
- How many employees does My Sunshine LLC have?
- About 1, as reported on its PPP loan.
- When was My Sunshine LLC founded?
- My Sunshine LLC has been in business since 2017.