Mymediamatters, LLC
- Jill RoweCreative Director · Company website
- Andy HicksMarketing Strategist · Company website
How we got $334K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
My Media Matters is a digital agency in Ponca City, Oklahoma that builds websites, AI systems, and custom software for cities, institutions, and companies nationwide.
From the company's website. Industry: Graphic Design Services.
Customers & suppliers
Customers
- Visit Ponca City · named on its website
- Visit the Osage · named on its website
- Aesthetic State of Mind · named on its website
- Triad Complete Healthcare · named on its website
- Top Down CPM · named on its website
- Rusty Barrel Supper Club · named on its website
- Ponca City Country Club · named on its website
- BRTM Accounting · named on its website
- VectorSource · named on its website
- Ponca Tribe of Indians of Oklahoma · named on its website
- Sharp's Indian Store · named on its website
- Survivor Resource Network · named on its website
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 67% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $438K |
| 2021 | Form 5500 | 3 | $438K |
| 2022 | Form 5500 | 4 | $584K |
| 2023 | Form 5500 | 5 | $730K |
| 2024 | Form 5500 | 4 | $584K |
| 2025 | Form 5500 | 5 | $730K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MYMEDIAMATTERS, LLC this business | $575K | — |
| My Media Matters Ponca City | $1.0M | 0.2 mi |
| LEGACY SIGNS, LLC Ponca City · 4 employees | $1.4M | 1.7 mi |
| STOBBE DESIGN Ponca City · 1 employees | $443K | 2.3 mi |
| Warp Design Ponca City | $1.0M | 2.4 mi |
| Pioneer Management Corporation Ponca City | $1.0M | 2.6 mi |
| Hayes Digital Marketing Ponca City | $1.0M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $670K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $380K |
| Estimate: the two combined (geometric mean) | $575K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $134K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $334K |
| Multiple for this size and industry | 2.5× |
| Value range | $176K – $458K |
| Revenue range | $378K – $656K |
| EBITDA range | $88K – $153K |
| Industry (NAICS) | Graphic Design Services (541430) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“My Media Matters started as a creative studio in Ponca City, Oklahoma in 2017.”
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $11K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Mymediamatters, LLC
Mymediamatters, LLC is a graphic design services company in Ponca City, Oklahoma, in business since 2009. It is owned by Kelsey Wagner (Founder). Its estimated annual revenue is about $575K, with roughly $134K of EBITDA. It has about 5 employees. Its estimated business value is $334K (likely range $176K–$458K).
Common questions
- Who owns Mymediamatters, LLC?
- Mymediamatters, LLC is owned by Kelsey Wagner (Founder), according to public sources such as the company's website or filings.
- How much revenue does Mymediamatters, LLC make?
- SeeBITDA estimates Mymediamatters, LLC's annual revenue at about $575K (likely between $378K and $656K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mymediamatters, LLC worth?
- About $334K, roughly 2.5× its estimated EBITDA of $134K, typical for a graphic design services company its size. Likely range: $176K–$458K.
- How many employees does Mymediamatters, LLC have?
- About 5, from its 2025 retirement-plan filing.
- When was Mymediamatters, LLC founded?
- Mymediamatters, LLC has been in business since 2009.